REPORT OF THE BOARD OF DIRECTORS
The Directors have pleasure
in presenting the 41st Annual Report and Audited Accounts for the
year ended 31.03.2005.
FINANCIAL RESULTS
(Rs. In lakhs)
|
|
2004-2005 |
2003-2004 |
|
Sales
(Gross) Value of
Production Profit
(before Depreciation Interest
and Tax) Interest Depreciation Profit
before tax Provision
for taxation Profit
after tax Profit
available for appropriations APPROPRIATIONS
: Interim
Dividend including tax Proposed
Dividend Tax on
Dividend General Reserve Profit
& Loss Account |
1,85,601 1,88,595 29,757 179 2,299 27,279 9,751 17,528 17,827 623 3,123 438 12,000 1,643 |
1,76,575 1,69,186 6,995 148 1,829 5,018 2,601 2,417 2,780 -
735 96 1,650 299 |
Net Worth
|
69,439 |
56,888 |
TURNOVER AND PROFITABILITY
Your
Company has achieved an all time high turnover of Rs.185601 lakhs during the
financial year 2004-05, an increase of
Rs.9026 lakhs registering a growth of 5.11 % over the previous year. The value of production was Rs.188595 lakhs
recording an increase of Rs.19409 lakhs compared to previous year. The
Company’s Profit Before Tax stood at Rs.27279 lakhs, which is almost 5.44
times of the previous year. The Profit After Tax stood at Rs.17528
lakhs. This is the highest ever profit
earned by the Company which was possible by controlling the product-mix of
equipments, spares manufactured and sold and cost control measures implemented
yielding results. The year 2004-05 had
been declared as the “YEAR OF TURNAROUND” for the Bangalore complex and KGF
Complex. Both the units have shown
profits enabling the overall performance of the company to grow
substantially. This has been a major achievement.
An interim dividend of 15%
was declared by the Board. Final
dividend of 85% has been recommended by the Board bringing the total dividend
to 100% for the year 2004-05. This is the highest dividend declared by the
Company.
EXPORTS
The Company posted an export turnover of Rs. 5856
lakhs of which Rs. 5168 lakhs constituted physical exports. An export target of Rs. 15000 lakhs has been
fixed for the year 2005-06. The year 2005-06 has been declared as the “YEAR OF
EXPORT” and every effort is being made to increase our presence in the global
market. Towards this end, certain regions / areas have been identified with
focus in the following regions :-
1. North and Central African Countries
2. Latin America comprising of Brazil, Chile, Peru
& Suriname
3. Indonesia and Australian Region
4. United Arab Emirates including Iran.
STRUCTURE, SEGMENT REPORT AND PROSPECTS
The company has three manufacturing units located at
Bangalore, KGF and Mysore. At the Bangalore Complex, Railway Rolling Stock,
Metro Coaches, Defence equipments and aggregates are manufactured. At the KGF Complex, Heavy Earthmoving
Equipment like Bulldozers, Hydraulic Excavators, Mining Shovels, Backhoe
Loaders, Walking Draglines, Loaders, etc., of different models, capacity,
spares, Defence equipment and aggregates are manufactured. At the Mysore Complex,
Dumpers Motor Graders, Engines of different capacity and sizes and Defence
equipments are manufactured.
The company deals with three segments in the product
range viz., Earthmoving equipment segment catering to the core sector of the economy,
the Railway Rolling Stock segment catering to the Railways, Metro Coaches for
Metros and Defence Segment covering ground support equipments, aggregates and
Wagons. The Earthmoving segment
accounted for Rs.118374 lakhs constituting 63.78% of the total turnover,
Defence segment accounted for Rs. 56299 lakhs constituting 30.33% and the
Railway Segment accounted for Rs.10928 lakhs constituting 5.89%.
The outlook for the Earthmoving segment largely
depends upon the growth of the core sector of the industry namely mining and
infrastructure. This segment presents a
promising outlook but is open to severe competition from within and outside the
country. There is a gradual shift in the existing practice of coal companies
buying equipments and operating them for mining. Blocks of coalfields are being offered for exploitation by
interested parties who will be responsible for excavation and development of
the mine. In order to ensure our share of business for equipment and spares it
has become necessary to form joint ventures to operate the mines with BEML
being responsible for supply of equipments, operation and its maintenance.
This will ensure that the share of business for
earthmoving equipment / spares is retained.
In the Railway Rolling Stock segment, the off-take is decided by the
Railway Board and for the Metro Coach the prospects appears to be good with
several cities like Bangalore, Hyderabad and Ahmedabad indicating their
intention to go in for metro rail transit system to reduce the congestion and
pollution levels. The company has also
bid for the Mumbai Metro Project as a member of the consortium consisting of
M/s L&T Gammon India, M/s Siemens and M/s BEML. In the Defence segment, the prospects are dependent on the
off-take of equipments by the Defence.
In the Railway and Defence segments, the prospects largely depends on
outlays by Government for procurement of the range of equipments manufactured
by the company. The competition in the Defence segment is growing. In the metro coach segment the demand is
projected to grow which is linked to the projects being approved for
implementation in cities for which funds have to be raised and implementation
of the project is combined with supply and maintenance of the coaches as a
package.
The prospects for the year 2005-06 is good with the
company setting for itself a target of Rs.2200 crores with better profitability
over that attained during this year.
The company has on hand orders to the tune of Rs.1279 crores for
supplies to be made during the year.
The company is confident of attaining the target set and showing better
returns.
QUALITY
In line
with the company’s vision to emerge as a global player in providing world class
products and services, impetus has been given to sustain a culture of
continuous improvement.
Concerted
efforts and resources have been focused on Kaizen activities and break through
improvements in the manufacturing process. Company has derived benefits from
the same.
Small
group activities in the form of quality circles, TPM teams, Kaizen teams etc.,
continue to receive impetus and have contributed in the areas of cost reduction
and quality improvement.
Training
has been imparted and competencies developed in areas of TPM, Lean / Six Sigma,
reliability etc. The company has tied
up with a leading institution for training and development of human resources
for six sigma implementation.
A
symbiosis has been maintained with vendors through constant vendor development
and periodic vendor meets. Such interactions have helped in identifying areas
of mutual benefit and strengthening synergies.
Based on
detailed analysis and evaluation deserving suppliers have been identified and
accorded status of Self Certification. This pioneering exercise will be
continued in a progressive manner.
Cross-functional
teams continues to visit various customer sites which has helped in fine-tuning
customer satisfaction that is required with regard to various products and
services.
The above measures have resulted in definitive
reduction in internal failure cost and warranty expenditure
RESEARCH & DEVELOPMENT
A well established Research & Development Centre
of the Company continues to play a vital role in the design & development
of products and critical aggregates, indigenization activity etc. During the year, a 7 T Class Excavator –
BE71 and Backhoe Loader - BL 9H were formally launched after successful
customer trails which are under series production. An indigenously developed 20T Class State-of-the-art new
Hydraulic Excavator - BE200 has been developed and presently undergoing
in-house testing and trials and is likely to be introduced into the market
shortly. Presently, the design and development of a Load Haul Dumper – BL15 is
on hand for underground mining application. Also a four-cylinder indigenous
engine B4D105 has been built, tested, evaluated and planned to be fitted
on one of the earthmoving equipment.
The information on R&D, Technology Absorption,
Adaptation and Innovation is at
Annexure-I.
FINANCE
The working capital requirement was met from the
internal resources and cash credit facilities from banks. There was no overdue installment of
principal and interest.
The company is in the process of upgrading its
facilities by re-building and replacing the existing plant & machinery
wherever necessary, modernizing and upgrading the manufacturing facilities to
help improve quality of products as also productivity. A capital outlay of over Rs.125 crores is
proposed over a two year period. The
company is a member of a consortium constituted to bid for the Metro Rail
Project at Mumbai, and if successful would require an investment of about
Rs.100 crores from BEML.
The company is also contemplating entering into a
joint venture for contract mining which would require an investment of about
Rs.25 crores. It is proposed to
introduce VRS scheme to selected workforce in unskilled and support staff
categories to reduce overheads which would require an estimated outlay of about
Rs.90 crores in the next 2-3 years. To
fund these and other capital investment over the next couple of years, it is
proposed to make a Public Issue of equity shares at a premium through book
building process.
The company’s contribution to exchequer was of the
order of Rs.36647.86 lakhs during the year by way of Excise Duty, Customs Duty,
Sales Tax and Income Tax.
FOREIGN EXCHANGE EARNINGS AND OUTGO
During the year, the Company’s export earning stood
at Rs.3908.94 lakhs. The total foreign
exchange utilised during the year was Rs. 49682.84 lakhs.
A sum of Rs. 122.56 lakhs was incurred towards
deputation of personnel abroad for business / export promotion,
after-sales-services and training.
FIXED DEPOSITS
The entire amount outstanding against fixed deposits
matured during the year and was repaid.
The company did not renew or accept any fresh deposits during the
year. Fixed deposits aggregating to
Rs.0.27 lakhs remains unclaimed.
VIGILANCE
The Vigilance Department is functioning effectively
for ensuring the objective of Central Vigilance Commission (CVC) by adopting
preventive and detective measures in accordance with the guidelines issued by
CVC from time to time.
An elaborate and well structured Vigilance system
has been established covering all the areas and operations of organizational
activity. The Vigilance Department scrutinizes / checks various records /
documents selectively to ensure that the systems are followed. Periodical meetings of Vigilance Officers
are held on regular basis and reports submitted to various agencies including
CVC / MoD etc. Effective investigations
have been carried out on all the complaints received and reports are submitted
to the competent authorities concerned, in time.
In addition to the above, the Vigilance Department
conducts surprise checks, verification of high value purchase orders,
verification of property returns on random basis. Systems Audit are conducted
to ensure that established systems are followed strictly.
CORPORATE GOVERNANCE
A
report on Corporate
Governance along with a compliance certificate from the
Auditors as prescribed under the
Listing Agreement with the Stock
Exchanges, is annexed to this report.
SUBSIDIARY COMPANY
M/s Vignyan Industries Limited, Tarikere recorded a
turnover of Rs.2154.90 lakhs with profit before tax of Rs.92.88 lakhs recording
a growth of 43.23% in sales and 35.86
times in profit. The value of
production of the company stood at Rs.2178.11 lakhs and profit after tax stood
at Rs.42.03 lakhs. The company is in the process of modernizing its facilities
to improve its productivity. The
company is looking forward to diversify its product range to have a broader
customer base. The company is also
exploring the export potential for its products.
The statement and particulars relating to M/s.
Vignyan Industries Limited, Tarikere, pursuant to Section 212 of the Companies
Act, 1956 are attached.
SMALL SCALE AND ANCILLARY INDUSTRIES
The Small Scale and Ancillary Units continue to get
support and preference from BEML wherever there is shortage of in-house
capacity. The Company extends technical
guidance and requisite support to these industries wherever required. Our quality control personnel visit the
industries to assist and ensure that the quality of the products meet the
requisite standards.
During 2004-05, the Company procured items worth
Rs.10281.13 lakhs from these Units.
RAJBHASHA
Thrust is given to use of Hindi in official work and
training. Around 1575 employees have been trained in Prabodh, Praveen and
Pragya courses. Important letters, general orders, circulars, annual reports
are issued bilingually whereas sign boards and name plates are tri-lingually
displayed.
Hindi anthakshari, essay writing competitions and
Hindi workshops were organised in all the divisions to propagate the use of
Hindi. A session on ‘Official Language
Policy’ is included in the in-house training programmes.
During the year, the Joint Inspection Committee on
Official Language, MoD inspected the Mysore Division and appreciated the
progress made in the implementation of Official Language Policy in the Division
and also suggested few improvements in its implementation.
AWARDS
During the year, Equipment Division of Mysore
Complex was awarded the National Safety Award under Scheme-I and Scheme-II for the
year 2003.
The Company was awarded the Best Exporter Award for
the year 2001-02, 2002-03 and 2003-04 by the Department of Industry &
Commerce, Government of Karnataka. The award was given to BEML in district-wise
non-SSI category for increasing product exports from the Mysore and KGF Plants.
The Company also bagged the regional award for
highest exports for 2001-02 and a Certificate of Excellence for 2002-03 from
Engineering Export Promotion Council, Southern Region.
MANPOWER
The manpower strength as on 31st March,
2005 stood at 12,189 as against 12,922 of
the previous year. With focus on reducing the manpower particularly in
the area of unskilled and support workforce, two rounds of Voluntary Retirement
Schemes were introduced which was availed by 571 employees at a cost of
Rs.3,223.05 lakhs.
Representation of SC/ST and Ex-Servicemen
category-wise as on 01.01.2005 and recruitments made are as under:
Representation of SC/ST/Ex-Servicemen as on 01.01.2005
|
Category / Group |
Total Strength As on |
No. of SC/ST and Ex-servicemen |
||||||
|
|
|
Scheduled Caste |
Scheduled Tribe |
Ex-Service Men |
||||
|
|
1.1.04 |
1.1.05 |
1.1.04 |
1.1.05 |
1.1.04 |
1.1.05 |
1.1.04 |
1.1.05 |
|
Group-A Group-B Group-C Group-D (ESH) Group-D (SH) MREs |
1471 830 10430 218 5 4 |
1574 611 9953 210 0 0 |
190 116 2294 64 4 1 |
207 82 2173 64 0 0 |
44 15 378 13 0 0 |
47 12 368 11 0 0 |
12 13 580 2 0 0 |
15 12 519 0 0 0 |
|
Total |
12958 |
12348 |
2669 |
2526 |
450 |
438 |
607 |
546 |
|
Group |
General |
SC |
ST |
EX-S |
OBC |
TOTAL |
|
Group-A |
21 |
03 |
0 |
0 |
04 |
28 |
HUMAN RESOURCES DEVELOPMENT & INDUSTRIAL RELATIONS
The HRD department took several initiatives for
updating Technical / Professional skills of employees and for improving work
culture. Towards this, the Company
organized several in-house and external training programs for 7,040 employees
covering 14,923 man-days.
The overall industrial relation situation in the
company was cordial during the year.
SOCIAL WELFARE
The entire workforce of the company contributed a
day’s salary aggregating to Rs.50 lakhs to the Prime Minister Relief Fund
towards mitigating the suffering of people affected by Tsunami disaster. Further, the company contributed a sum of
Rs.10 lakhs to the Tamil Nadu Chief Minister’s Public Relief Fund and Rs.5
lakhs to Karnataka Chief Minister’s Relief Fund (Tsunami), in aggregate Rs.15
lakhs towards Tsunami Relief.
In the Company adopted village at Dasarahosahalli
near KGF Complex, the out patient medical treatment facilities were extended to
about 153 families.
To commemorate the 41st Death Anniversary
of Dr. BR Ambedkar, the SC / ST Associations distributed fruits to the patients
at TB Sanatorium Hospital, Mysore.
PARTICULARS OF EMPLOYEES
There was no employee of the Company who received
remuneration in excess of the limits prescribed under Section 217(2A) of the
Companies Act, 1956 read with the Companies (Particulars of Employees) Rules,
1975.
ENVIRONMENT AND POLLUTION CONTROL
In order to protect the environment, tree plantation
were undertaken in and around the factory premises / company established
townships. Saplings of various types
of trees including flower bearing trees
were planted in the vacant lands belonging to the Company during various
occasions for maintaining ecological balance in the surrounding areas. Further, measures have also been taken to
protect the existing flora and fauna from any basic interference.
Effluent treatment plants have been constructed
inside the factory premises of the production units for treatment of effluents.
Further, treatment plants / oxidation ponds for treatment of natural process of
treating effluents have been installed in various locations inside the factory
and township. Treated effluent water is
being utilised by the landscaping department in the production units.
ENERGY CONSERVATION
The Company continues to give emphasis on
conservation of energy. The efficiency
of energy utilization is closely monitored to attain a high level of effective
conservation. Some of the measures
adopted during the year for energy conservation are :-
1. Round the
clock monitoring of the hanger lights and controlling them to barest necessity.
2. Decentralization of compressed air system by providing portable
compressors, wherever possible.
3. Shutting of
electrical machinery / appliances during un-productive hours.
4. Providing
BEBLEC energy saving device in manufacturing Hydraulic, HT Shop, CNC Complex
and Administration Buildings.
5. Periodically
calibrating energy meters at shops for better monitoring on power consumption.
6. Improving
the efficiency of DG sets by proper tuning and adjusting the fuel system and
eliminating the over heating of DG engines by proper cooling arrangements.
The particulars as prescribed under sub-section
(1)(e) of Section 217 of the Companies Act, 1956, read with the Companies
(Disclosure of Particulars in the Report of the Board of Directors) Rules 1988,
are annexed to this report.
AUDITORS
M/s. Rao & Swami, Chartered Accountants,
Bangalore, were appointed as Statutory Auditors for the year 2004-05.
In pursuance of the directives received from the
Department of Company Affairs, Cost Audit was conducted for IC Engines and
Heavy Earthmoving Equipment.
Reply of the Board of Directors to the observations
made in the report of the Auditors on the Accounts are given in addendum to
this report.
REVIEW OF ACCOUNTS
The review of accounts by the Comptroller and
Auditor General of India for the year 2004-05 is attached to this report at
Annexure-II.
DIRECTORS
Shri N.K. Sreenivasan, Executive Director
(Marketing) was appointed as Director (Marketing) by the President of
India. Shri APVN Sarma ceased to be a
Director and member of Audit Committee consequent upon resignation from the
Board. Shri P.Sathyanarayan, Director
(HRD) ceased to be a Director consequent on reversion. The Board placed on
record its deep appreciation of the valuable services rendered by Shri APVN
Sarma.
DIRECTORS’ RESPONSIBILITY STATEMENT
The Board of Directors of the Company confirm :
i)
that in the
preparation of the annual accounts, the applicable accounting standards have
been followed along with the explanation relating to material departures ;
ii)
that the selected
accounting policies were applied consistently and the Directors made judgements
and estimates that are reasonable and prudent so as to give a true and fair
view of the state of affairs of the Company as at 31st March, 2005
and of the profit of the Company for the year ended on that date ;
iii)
that proper and
sufficient care has been taken for the maintenance of adequate accounting
records in accordance with the provisions of the Companies Act for safeguarding
the assets of the Company and for preventing and detecting fraud and other
irregularities ; and
iv)
that the annual
accounts have been prepared on a going concern basis.
ACKNOWLEDGEMENTS
Your Directors express their grateful thanks to the
Company’s valued customers, in particular M/s. Coal India Limited, M/s.
Singareni Collieries Company Limited, M/s Neyveli Lignite Corporation, Defence
Services, Railway Board and M/s DMRC for their patronage and confidence in the
Company. The Directors also express
their grateful thanks to M/s. Bucyrus International, USA, M/s. Bumar, Poland, M/s. Rotem, South Korea,
M/s. Tatra Sipox Limited, UK, and others for their valuable assistance to the
Company.
The Directors express their appreciation to the
State Bank of India and other members of Consortium of Banks and Financial
Institutions for their continued support to the Company’s operation. The Directors also thank all the
shareholders / investors and Depositors for reposing continued confidence in
the Company.
The Directors wish to thank the Comptroller &
Auditor General of India, the Principal Director of Commercial Audit &
Ex-officio Member, Audit Board, Statutory Auditors and Suppliers for their
valued co-operation.
The Directors also gratefully acknowledge the
valuable assistance and guidance received from various Ministries of
Government, in particular Ministry of Defence and the Ministry of Railways. The
Directors are also grateful to the Government of Karnataka for the co-operation
extended.
Your Directors take this opportunity to place on
record their appreciation for the valuable contribution made and co-operation
extended by the employees and officers at all levels for the progress of the
Company.
For and on behalf of the Board of Directors
V.RS. Natarajan
Chairman & Managing
Director
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
||
|
as at 31st
March 2005 |
|
|
|
|
|
||
|
|
|
|
|
Rs. in lakhs |
|
|
|
|
|
|
Schedule |
2005 |
|
|
2004 |
|
|
Sources of Funds |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Shareholders Funds |
|
|
|
|
|
||
|
|
Share Capital |
1 |
3,687.22 |
|
|
3,687.22 |
|
|
|
Reserves & Surplus |
2 |
69,781.05 |
|
|
56,437.24 |
|
|
|
|
|
|
73,468.27 |
|
60,124.46 |
|
|
Deferred Tax Liability |
2(a) |
|
264.07 |
|
1,557.88 |
||
|
Loan Funds |
|
|
|
|
|
||
|
|
Secured Loans |
3 |
7,491.08 |
|
|
3,148.27 |
|
|
|
Unsecured Loans |
4 |
- |
|
|
180.25 |
|
|
|
|
|
|
7,491.08 |
|
3,328.52 |
|
|
|
|
|
|
81,223.42 |
|
65,010.86 |
|
|
Application of Funds |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Fixed Assets |
|
|
|
|
|
||
|
|
Gross Block (at cost) |
5 |
54,395.37 |
|
|
54,333.62 |
|
|
|
Less: Deprecication |
|
42,737.80 |
|
|
40,948.73 |
|
|
|
Net Block |
|
11,657.57 |
|
|
13,384.89 |
|
|
|
Add: Capital Work-in-progress |
6 |
625.08 |
|
|
177.67 |
|
|
|
|
|
|
12,282.65 |
|
13,562.56 |
|
|
|
|
|
|
|
|
|
|
|
Investments |
7 |
|
252.64 |
|
278.65 |
||
|
|
|
|
|
|
|
|
|
|
Current Assets, Loans &
Advances |
|
|
|
|
|
||
|
|
Inventories |
8 |
62,079.61 |
|
|
57,326.78 |
|
|
|
Sundry Debtors |
9 |
60,820.14 |
|
|
44,356.38 |
|
|
|
Cash and Bank Balances |
10 |
39,628.86 |
|
|
50,794.87 |
|
|
|
Other Current Assets |
11 |
1,450.45 |
|
|
1,266.11 |
|
|
|
Loans and Advances |
12 |
33,275.88 |
|
|
10,002.95 |
|
|
|
|
|
197,254.94 |
|
|
163,747.09 |
|
|
Less: Current Liabilities
& Provisions |
|
|
|
|
|
||
|
|
Current Liabilities |
13 |
113,696.07 |
|
|
110,670.83 |
|
|
|
Provisions |
14 |
18,900.39 |
|
|
5,143.52 |
|
|
|
|
|
132,596.46 |
|
|
115,814.35 |
|
|
Net Current Assets |
|
|
64,658.48 |
|
47,932.74 |
||
|
Miscellaneous Expenditure |
15 |
|
4,029.65 |
|
3,236.91 |
||
|
(to the extent not written-off
or adjusted) |
|
|
|
|
|
||
|
|
|
|
|
81,223.42 |
|
65,010.86 |
|
|
Notes on Accounts |
25 |
|
|
|
|
||
|
[Schedule 1 to 25 and Accounting
Policies |
|
|
|
|
|
||
|
annexed to and forming part of
Accounts] |
|
|
|
|
|
||
|
Refer our report of even date |
|
For and on behalf of the Board of
Directors |
|||||
|
|
|
|
|
|
|
|
|
|
For M/s. RAO & SWAMI |
P. MAZUMDAR |
V. RS. NATARAJAN |
|||||
|
Chartered Accountants |
Director (Finance) |
Chairman & Managing Director |
|||||
|
|
|
|
|
|
|
|
|
|
Profit and Loss Account |
|
|
|
|
|
||
|
For the year
ended 31st March 2005 |
|
|
|
|
|
||
|
|
|
|
|
Rs. in lakhs |
|
|
|
|
|
|
Schedule |
2005 |
|
|
2004 |
|
|
Income |
|
|
|
|
|
||
|
|
Sales |
16 |
185,600.98 |
|
|
176,574.59 |
|
|
|
Less: Excise Duty |
|
12,321.87 |
|
|
9,356.18 |
|
|
|
|
|
173,279.11 |
|
|
167,218.41 |
|
|
|
Other Income |
17 |
5,878.10 |
|
|
4,306.41 |
|
|
|
Increase / Decrease in WIP/ FGI |
18 |
2,994.30 |
|
|
(7,388.19) |
|
|
|
Excise Duty on Finished Stock
etc., |
|
1,368.69 |
|
|
2,622.11 |
|
|
|
|
|
|
183,520.20 |
|
166,758.74 |
|
|
Expenditure |
|
|
|
|
|
||
|
|
Cost of Raw Materials &
Spares |
|
|
|
|
|
|
|
|
Consumed / sold |
19 |
103,505.53 |
|
|
105,319.15 |
|
|
|
Employees Remuneration &
Benefits |
20 |
35,616.37 |
|
|
34,678.21 |
|
|
|
Depreciation |
5 |
2,299.00 |
|
|
1,828.79 |
|
|
|
Other Expenses |
21 |
21,216.41 |
|
|
26,217.88 |
|
|
|
|
|
|
162,637.31 |
|
168,044.03 |
|
|
|
Less: Expenditure other than
materials |
|
|
|
|
|
|
|
|
allocated to Capital & Other Accounts |
22 |
|
6,485.60 |
|
6,383.29 |
|
|
|
|
|
|
156,151.71 |
|
161,660.74 |
|
|
|
Interest |
23 |
|
178.72 |
|
148.41 |
|
|
|
|
|
|
156,330.43 |
|
161,809.15 |
|
|
Profit for the year |
|
|
27,189.77 |
|
4,949.59 |
||
|
Prior Period Adjustments |
24 |
|
(89.75) |
|
(68.55) |
||
|
Profit Before tax |
|
|
27,279.52 |
|
5,018.14 |
||
|
Provision for tax |
24(a) |
|
9,751.19 |
|
2,601.54 |
||
|
Profit After tax |
|
|
17,528.33 |
|
2,416.60 |
||
|
Add: Balance of Profit and loss
a/c. C/F |
|
|
299.29 |
|
338.21 |
||
|
Add: Withdrawal of excess Income
Tax of Pr. Yrs |
|
|
- |
|
25.41 |
||
|
Profit available for
appropriation |
|
|
17,827.62 |
|
2,780.22 |
||
|
Appropriations : |
|
|
|
|
|
||
|
|
Proposed Dividend |
|
|
3,123.28 |
|
734.89 |
|
|
|
Tax on Dividend |
|
|
438.04 |
|
96.04 |
|
|
|
Interim Dividend & Tax
thereon |
|
|
623.20 |
|
- |
|
|
|
General Reserve |
|
|
12,000.00 |
|
1,650.00 |
|
|
|
Balance Tranfered to Balance
Sheet |
|
|
1,643.10 |
|
299.29 |
|
|
|
|
|
|
17,827.62 |
|
2,780.22 |
|
|
Notes on Accounts |
25 |
|
|
|
|
||
|
[Schedule 1 to 25 and Accounting
Policies |
|
|
|
|
|
||
|
Annexed to and forming part of
Accounts] |
|
|
|
|
|
||
|
Refer our report of even date |
|
For and on behalf of the Board of
Directors |
|||||
|
|
|
|
|
|
|
|
|
|
For M/s. RAO & SWAMI |
P. MAZUMDAR |
V. RS. NATARAJAN |
|||||
|
Chartered Accountants |
Director (Finance) |
Chairman & Managing Director |
|||||
|
|
|
|
|
|
|
|
|
|
H. ANIL KUMAR |
K.C. MEDAPA |
|
|
|
|||
|
Partner |
Company Secretary |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Place : Bangalore |
|
|
|
|
|
||
|
Date : |
|
|
|
|
|
||